Financial model of tomato cultivation at AGT complex May-November 2022.

Posted on by sevlushfoods_admin

Cultivation of tomatoes on AGT complex for May-November 2022g

Planting plan for 15 standard greenhouses of 1000 kV.m each

costs

Seeds 50000pcs*4grn=200000grn

Agrochemistry 75000grn*7months= 525000 UAH

Workers 10 people*500grn/d*30 days*7months=1050000grn

Агроном 20000грн•7мес=140000грн

Brigadier 20000*7months=140000grn

Watchmen 10000grn*7months=70000grn

Электрика 15000грн*7мес=105000грн

Other 270000grn

TOTAL COSTS 2500000

Harvest

360000кг*30грн=10800000грн

Profit 8300000grn

Loan repayment 3375000grn

There are 4925000 left to start the complex – enough to buy fuel and start 23 cucumber greenhouses.

POSSIBLE ADJUSTMENTS