Financial model for growing tomatoes at the AGT complex May-November 2022

Tomato cultivation at the AGT complex for May-November 2022

Planting plan for 15 standard greenhouses of 1000 sq.m.

 costs 

Seeds 50000pcs * 4 UAH = 200000 UAH

Agrochemistry 75000 UAH * 7 months = 525000 UAH

Workers 10 people*500 UAH/day*30 days*7 months=1050000 UAH

Agronomist 20000 UAH • 7 months = 140000 UAH

Brigadier 20000*7months=140000UAH

Caretaker 10000 UAH * 7 months = 70000 UAH

Electrician 15000 UAH * 7 months = 105000 UAH

Other 270000 UAH

TOTAL COST 2500000

Harvest

360000kg*30UAH=10800000UAH

PROFIT 8300000UAH

Return of loans 3375000 UAH

By the launch of the complex, 4925000 remain - enough to purchase fuel and launch 23 cucumber greenhouses.

CORRECTIONS POSSIBLE